Financhill
Sell
39

QDEL Quote, Financials, Valuation and Earnings

Last price:
$29.58
Seasonality move :
5.64%
Day range:
$30.16 - $30.78
52-week range:
$23.77 - $49.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.75x
P/B ratio:
0.69x
Volume:
1.3M
Avg. volume:
1.8M
1-year change:
-30.61%
Market cap:
$2.1B
Revenue:
$2.8B
EPS (TTM):
-$4.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $3.3B $3B $2.8B
Revenue Growth (YoY) 210.66% 2.22% 92.28% -8.21% -7.17%
 
Cost of Revenues $312.8M $420.3M $1.3B $1.5B $1.5B
Gross Profit $1.3B $1.3B $1.9B $1.5B $1.3B
Gross Profit Margin 81.18% 75.26% 59.28% 49.94% 46.23%
 
R&D Expenses $84.3M $95.7M $187.9M $245M $218.7M
Selling, General & Admin $200.5M $239.6M $621M $763.2M $766.8M
Other Inc / (Exp) -$14.1M -$14.9M -$171.3M -$109.4M -$2B
Operating Expenses $284.8M $362.7M $953.7M $1.2B $1.2B
Operating Income $1.1B $915.6M $982.5M $257M $45.8M
 
Net Interest Expenses $9.6M $400K $75.3M $176.7M $188.9M
EBT. Incl. Unusual Items $1B $900.3M $735.9M -$29.1M -$2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230M $196.1M $187.2M -$19M -$79.5M
Net Income to Company $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Basic EPS (Cont. Ops) $19.24 $16.74 $9.66 -$0.15 -$30.54
Diluted EPS (Cont. Ops) $18.60 $16.43 $9.56 -$0.15 -$30.54
Weighted Average Basic Share $42.1M $42.1M $56.8M $66.8M $67.2M
Weighted Average Diluted Share $43.6M $42.9M $57.4M $66.8M $67.2M
 
EBITDA $1.1B $953.3M $1.1B $607M -$1.5B
EBIT $1B $900.6M $810.4M $149.8M -$1.9B
 
Revenue (Reported) $1.7B $1.7B $3.3B $3B $2.8B
Operating Income (Reported) $1.1B $915.6M $982.5M $257M $45.8M
Operating Income (Adjusted) $1B $900.6M $810.4M $149.8M -$1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $375.3M $1B $846.1M $711M $692.8M
Revenue Growth (YoY) 114.91% 167.04% -15.58% -15.97% -2.56%
 
Cost of Revenues $73.4M $260.3M $397.5M $378.9M $349.5M
Gross Profit $302M $742M $448.6M $332.1M $343.3M
Gross Profit Margin 80.45% 74.03% 53.02% 46.71% 49.55%
 
R&D Expenses $23.3M $26.4M $62.3M $59.2M $53.2M
Selling, General & Admin $53.7M $84.8M $202.4M $204.7M $187M
Other Inc / (Exp) -$726K -$3.2M -$28.1M -$1.8B -$15M
Operating Expenses $77M $118.3M $319.3M $323.6M $294.6M
Operating Income $224.9M $623.7M $129.3M $8.5M $48.7M
 
Net Interest Expenses $2.4M -- $41.2M $46.2M $42.5M
EBT. Incl. Unusual Items $221.8M $620.6M $60M -$1.8B -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.7M $140.7M $11.2M -$92.9M $3.9M
Net Income to Company $178.1M $479.9M $48.8M -$1.7B -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.1M $479.9M $48.8M -$1.7B -$12.7M
 
Basic EPS (Cont. Ops) $4.19 $11.46 $0.73 -$25.50 -$0.19
Diluted EPS (Cont. Ops) $4.09 $11.31 $0.73 -$25.50 -$0.19
Weighted Average Basic Share $42.5M $41.9M $66.6M $66.9M $67.5M
Weighted Average Diluted Share $43.5M $42.4M $67.1M $66.9M $67.5M
 
EBITDA $236.9M $636M $215.6M -$1.6B $140.6M
EBIT $224.2M $620.7M $101.4M -$1.8B $33.5M
 
Revenue (Reported) $375.3M $1B $846.1M $711M $692.8M
Operating Income (Reported) $224.9M $623.7M $129.3M $8.5M $48.7M
Operating Income (Adjusted) $224.2M $620.7M $101.4M -$1.8B $33.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.3B $3.1B $2.9B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $326.5M $609M $1.5B $1.5B $1.5B
Gross Profit $1.5B $1.7B $1.6B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.2M $98.8M $223.8M $242.4M $212.7M
Selling, General & Admin $209.2M $275.7M $738.6M $765.5M $749.1M
Other Inc / (Exp) -$12.9M -$15.1M -$196.2M -$1.8B -$242.2M
Operating Expenses $300.4M $402.2M $1.2B $1.2B $1.2B
Operating Income $1.2B $1.3B $488.1M $135.7M $86M
 
Net Interest Expenses $9.2M $200K $116.6M $181.7M $185.2M
EBT. Incl. Unusual Items $1.2B $1.3B $175.3M -$1.9B -$341.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265.2M $293.1M $57.7M -$123.1M $17.3M
Net Income to Company $948.1M $1B $117.6M -$1.8B -$358.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $948.1M $1B $117.6M -$1.8B -$358.7M
 
Basic EPS (Cont. Ops) $22.46 $24.07 $1.85 -$26.39 -$4.97
Diluted EPS (Cont. Ops) $21.75 $23.69 $1.82 -$26.39 -$4.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.4B $673.6M -$1.2B $288.5M
EBIT $1.2B $1.3B $291.1M -$1.7B -$157.1M
 
Revenue (Reported) $1.9B $2.3B $3.1B $2.9B $2.8B
Operating Income (Reported) $1.2B $1.3B $488.1M $135.7M $86M
Operating Income (Adjusted) $1.2B $1.3B $291.1M -$1.7B -$157.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $375.3M $1B $846.1M $711M $692.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.4M $260.3M $397.5M $378.9M $349.5M
Gross Profit $302M $742M $448.6M $332.1M $343.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.3M $26.4M $62.3M $59.2M $53.2M
Selling, General & Admin $53.7M $84.8M $202.4M $204.7M $187M
Other Inc / (Exp) -$726K -$3.2M -$28.1M -$1.8B -$15M
Operating Expenses $77M $118.3M $319.3M $323.6M $294.6M
Operating Income $224.9M $623.7M $129.3M $8.5M $48.7M
 
Net Interest Expenses $2.4M -- $41.2M $46.2M $42.5M
EBT. Incl. Unusual Items $221.8M $620.6M $60M -$1.8B -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.7M $140.7M $11.2M -$92.9M $3.9M
Net Income to Company $178.1M $479.9M $48.8M -$1.7B -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.1M $479.9M $48.8M -$1.7B -$12.7M
 
Basic EPS (Cont. Ops) $4.19 $11.46 $0.73 -$25.50 -$0.19
Diluted EPS (Cont. Ops) $4.09 $11.31 $0.73 -$25.50 -$0.19
Weighted Average Basic Share $42.5M $41.9M $66.6M $66.9M $67.5M
Weighted Average Diluted Share $43.5M $42.4M $67.1M $66.9M $67.5M
 
EBITDA $236.9M $636M $215.6M -$1.6B $140.6M
EBIT $224.2M $620.7M $101.4M -$1.8B $33.5M
 
Revenue (Reported) $375.3M $1B $846.1M $711M $692.8M
Operating Income (Reported) $224.9M $623.7M $129.3M $8.5M $48.7M
Operating Income (Adjusted) $224.2M $620.7M $101.4M -$1.8B $33.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $489.9M $802.8M $292.9M $118.9M $98.3M
Short Term Investments -- $25.7M $52.1M $48.4M --
Accounts Receivable, Net $497.7M $378M $453.9M $303.3M $282.4M
Inventory $113.8M $198.8M $524.1M $577.8M $533.7M
Prepaid Expenses $7.3M $14.6M $96.7M $67M $77.3M
Other Current Assets $2.2M $4.5M $900K $3.1M $1.1M
Total Current Assets $1.1B $1.4B $1.6B $1.3B $1.2B
 
Property Plant And Equipment $211M $476.8M $1.5B $1.6B $1.5B
Long-Term Investments -- $37.9M $21M $7.4M --
Goodwill $337M $337M $2.5B $2.5B $649.5M
Other Intangibles $122.4M $98.7M $3.1B $2.9B $2.7B
Other Long-Term Assets $13.5M $19.6M $122.7M $179.6M $270.7M
Total Assets $1.9B $2.4B $8.9B $8.6B $6.4B
 
Accounts Payable $86.3M $101.5M $283.3M $294.8M $246M
Accrued Expenses $34.8M $56.3M $198.1M $178.9M $223.3M
Current Portion Of Long-Term Debt -- $300K $207.5M $139.8M $341.8M
Current Portion Of Capital Lease Obligations $7.8M $10M $24.4M $26.7M $31.1M
Other Current Liabilities $32.4M $23.6M $117.1M $127.8M $96.8M
Total Current Liabilities $337M $323.5M $1B $833.8M $998.8M
 
Long-Term Debt -- $400K $2.4B $2.3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $538.5M $501M $3.9B $3.6B $3.4B
 
Common Stock $42K -- -- $100K $100K
Other Common Equity Adj -$431K $400K -$67.6M -$30M -$36.2M
Common Equity $1.3B $1.9B $4.9B $5B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.9B $4.9B $5B $3B
 
Total Liabilities and Equity $1.9B $2.4B $8.9B $8.6B $6.4B
Cash and Short Terms $489.9M $828.5M $345M $167.3M $98.3M
Total Debt -- $700K $2.6B $2.4B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $981.1M $1.3B $353.9M $78.5M $127.1M
Short Term Investments -- $44.3M $42.8M -- --
Accounts Receivable, Net $70.2M $569.8M $274.8M $271.7M $286M
Inventory $174.7M $181.4M $528.6M $583.1M $563.2M
Prepaid Expenses $15.5M $17.4M $101M $66M $76.3M
Other Current Assets $5.9M $5.1M $800K $30.6M $1.3M
Total Current Assets $1.3B $2.1B $1.5B $1.2B $1.3B
 
Property Plant And Equipment $307.1M $489.3M $1.5B $1.6B $1.6B
Long-Term Investments -- $20.7M $33.8M -- --
Goodwill $337M $337M $2.5B $734.8M $670.9M
Other Intangibles $116.2M $91.6M $3.1B $2.9B $2.7B
Other Long-Term Assets $10.1M $20.6M $127M $222.1M $270.2M
Total Assets $2.1B $3.1B $8.8B $6.7B $6.5B
 
Accounts Payable $82.1M $157.5M $241.5M $249.6M $230.9M
Accrued Expenses $16.6M $27.8M $166.1M $176.4M $244M
Current Portion Of Long-Term Debt -- -- $207.5M $161.1M $393.8M
Current Portion Of Capital Lease Obligations $8.1M $9.7M $26.1M $28.8M $31.2M
Other Current Liabilities $46.7M $34.6M $132.1M $98M $85.5M
Total Current Liabilities $366.9M $492.7M $907.8M $779.8M $1B
 
Long-Term Debt -- -- $2.4B $2.2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $607.7M $678.2M $3.8B $3.4B $3.5B
 
Common Stock $43K $42K $100K $100K $100K
Other Common Equity Adj $162K $239K -$59.3M -$26.2M -$23.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.4B $5B $3.3B $3B
 
Total Liabilities and Equity $2.1B $3.1B $8.8B $6.7B $6.5B
Cash and Short Terms $981.1M $1.3B $396.7M $78.5M $127.1M
Total Debt -- -- $2.6B $2.4B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $810.3M $704.2M $548.7M -$10.1M -$2.1B
Depreciation & Amoritzation $49.1M $52.7M $283.6M $457.2M $453.4M
Stock-Based Compensation $21M $25.4M $48.4M $51.6M $42.1M
Change in Accounts Receivable -$402.1M $118.9M $150.2M $160M $5.4M
Change in Inventories -$54.9M -$85M -$116.9M -$211.6M -$134.1M
Cash From Operations $629.8M $805.9M $885.3M $280.2M $83M
 
Capital Expenditures $64.9M $292.8M $140.9M $209.3M $195.1M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$63.3M -$319.5M -$1.6B -$187.6M -$149.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.7B -- $198M
Long-Term Debt Repaid -$44M -$300K -$2.4B -$228M -$143M
Repurchase of Common Stock -$43.7M -$103.5M -$74.3M -$7.2M --
Other Financing Activities -$52.2M -$76.9M -$46.3M -$43.8M -$9.6M
Cash From Financing -$130.3M -$173.1M $252M -$265.8M $48.8M
 
Beginning Cash (CF) $52.8M $489.9M $802.8M $293.9M $119.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $436.2M $313.3M -$506.9M -$173.2M -$18.1M
Ending Cash (CF) $489.9M $802.8M $293.9M $119.5M $98.5M
 
Levered Free Cash Flow $564.8M $513.1M $744.4M $70.9M -$112.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $178.1M $479.9M $48.8M -$1.7B -$12.7M
Depreciation & Amoritzation $12.7M $15.3M $114.2M $114.9M $107.1M
Stock-Based Compensation $5.8M $7.4M $11M $9M $11.6M
Change in Accounts Receivable $427.1M -$191.5M $187.2M $26.4M $2.2M
Change in Inventories -$61.1M $17.3M -$37.3M -$37.7M -$53.1M
Cash From Operations $585.5M $500.9M $188.9M -$700K $65.6M
 
Capital Expenditures $78.3M $22.5M $66M $66.1M $56.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6M -$24.7M -$68.9M -$20.2M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M $52M
Long-Term Debt Repaid -$62K -$100K -$51.9M -$51.9M -$36M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34M -$6.8M -$9.5M -$5.8M -$1.4M
Cash From Financing -$29.6M -$3.4M -$59.6M -$18.5M $17.6M
 
Beginning Cash (CF) $489.9M $802.8M $293.9M $119.5M $98.5M
Foreign Exchange Rate Adjustment -$129K -$100K $600K -$1.1M $1.7M
Additions / Reductions $491.2M $472.8M $60.4M -$39.4M $27M
Ending Cash (CF) $981.1M $1.3B $354.9M $79M $127.2M
 
Levered Free Cash Flow $507.2M $478.4M $122.9M -$66.8M $9.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $948.1M $1B $117.6M -$1.8B -$358.7M
Depreciation & Amoritzation $49.4M $55.3M $382.5M $457.9M $445.6M
Stock-Based Compensation $23M $27M $52M $49.6M $44.7M
Change in Accounts Receivable $32.7M -$499.7M $528.9M -$800K -$18.8M
Change in Inventories -$115.4M -$6.6M -$171.5M -$212M -$149.5M
Cash From Operations $1.2B $721.3M $573.3M $90.6M $149.3M
 
Capital Expenditures $137.3M $237M $184.4M $209.4M $185.2M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$122M -$279.6M -$1.7B -$138.9M -$185.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.7B -- $210M
Long-Term Debt Repaid -$43.9M -$338K -$2.4B -$228M -$127.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$84.2M -$49.7M -$49M -$40.1M -$5.2M
Cash From Financing -$160.6M -$146.9M $195.8M -$224.7M $84.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $871.4M $294.9M -$919.3M -$273M $48.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $484.3M $388.9M -$118.8M -$35.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $178.1M $479.9M $48.8M -$1.7B -$12.7M
Depreciation & Amoritzation $12.7M $15.3M $114.2M $114.9M $107.1M
Stock-Based Compensation $5.8M $7.4M $11M $9M $11.6M
Change in Accounts Receivable $427.1M -$191.5M $187.2M $26.4M $2.2M
Change in Inventories -$61.1M $17.3M -$37.3M -$37.7M -$53.1M
Cash From Operations $585.5M $500.9M $188.9M -$700K $65.6M
 
Capital Expenditures $78.3M $22.5M $66M $66.1M $56.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6M -$24.7M -$68.9M -$20.2M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $40M $52M
Long-Term Debt Repaid -$62K -$100K -$51.9M -$51.9M -$36M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34M -$6.8M -$9.5M -$5.8M -$1.4M
Cash From Financing -$29.6M -$3.4M -$59.6M -$18.5M $17.6M
 
Beginning Cash (CF) $489.9M $802.8M $293.9M $119.5M $98.5M
Foreign Exchange Rate Adjustment -$129K -$100K $600K -$1.1M $1.7M
Additions / Reductions $491.2M $472.8M $60.4M -$39.4M $27M
Ending Cash (CF) $981.1M $1.3B $354.9M $79M $127.2M
 
Levered Free Cash Flow $507.2M $478.4M $122.9M -$66.8M $9.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.51% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 17.33% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock